Dubai area · Rental yield

International City Phase 3 rental yield calculator

9,614 residential Ejari contracts started in International City Phase 3 over the last 12 months. A 1-bed apartment rents for a median AED 49,000 a year and sells for a median AED 857,550: a gross yield of 5.7%. The calculator starts from those medians; add your costs to see the net yield.

Median price per m²
AED 12,149
Dubai: AED 18,545
Registered sales, 12 months
1,495
72.9% off plan
Median 1-bed apartment
AED 857,550
69 m² median size
Median annual rent
AED 49,000
1-bed apartment

Your figures

AED
AED
AED

Service charges, maintenance, management.

%
Yield on

Net rental yield

5.43%

Gross yield 5.71%
Net annual incomeAED 46,550
Net monthly incomeAED 3,879
Amount the yield is measured onAED 857,550

Indicative simulation, not a loan offer, an approval or financial advice. Limits shown are the regulatory maximums; each lender applies its own credit policy. Interest rates are the ones you enter. Market figures are medians of Dubai Land Department registered data and describe the past, not future prices or returns.

Want these numbers checked for your own case?

A free pre-assessment by a RERA-licensed Dubai brokerage: budget, financing and projects that fit.

WhatsApp

Rents and gross yields in International City Phase 3 by unit type

Gross yield here is the median annual rent divided by the median sale price of the same unit type: a benchmark of the market, before service charges, maintenance and vacancy, not a promise of return on a given property.

UnitMedian priceMedian annual rentMiddle half of rents (AED)Gross yieldEjari contracts
StudioAED 499,999AED 37,45033,000 – 41,0007.5%2,922
1-bed apartmentAED 857,550AED 49,00042,418 – 56,4005.7%5,562
2-bed apartmentAED 1,247,056AED 61,60555,000 – 70,0004.9%1,056
3-bed apartmentAED 1,300,000AED 86,75074,500 – 100,0006.7%66

Prices: medians of the sales registered with the Dubai Land Department between 16 October 2025 and 16 October 2026 (off-plan and ready). Rents: medians of the residential Ejari contracts starting between 20 October 2025 and 20 October 2026. Medians are only shown for unit types with at least 10 records.

From gross to net yield

Net yield deducts what the owner pays every year from the rent before dividing by the price. Enter your own figures in the calculator:

  • Service charges set by the owners’ association (published per square foot for each building).
  • Maintenance and repairs, and property management fees if you use a manager.
  • Vacancy: the weeks without a tenant between two leases.
  • Purchase costs (DLD 4% and fees) if you want the yield on the total amount invested.

International City Phase 3 compared with Dubai as a whole

For a 1-bed apartment, the median rent in International City Phase 3 is AED 49,000 a year for a median price of AED 857,550, a gross yield of 5.7%. Across all of Dubai, the same unit type rents for a median AED 58,000 for a median price of AED 1,250,999 (4.6%). In International City Phase 3, the unit type with the highest gross yield over the period is the studio (7.5%).

Short-term rental

Renting by the night in Dubai requires a holiday home permit from the Department of Economy and Tourism. Income depends on your nightly rate and occupancy, which you can model in the holiday home income calculator.

Frequently asked questions

What is the rental yield in International City Phase 3?

Based on DLD medians, a 1-bed apartment in International City Phase 3 shows a gross yield of 5.7% (median rent AED 49,000 ÷ median price AED 857,550). Net yield is lower once service charges, maintenance and vacancy are deducted: enter them in the calculator.

How much rent does a 1-bed apartment in International City Phase 3 earn?

The median annual rent in Ejari contracts was AED 49,000, and half of the contracts were between AED 42,418 and AED 56,400, across 5,562 contracts.

How do I calculate net rental yield?

Net yield = (annual rent × (1 − vacancy) − annual costs) ÷ purchase price × 100. Gross yield leaves out the costs and vacancy.

Does rent cover a mortgage here?

It depends on your down payment and rate. On the median 1-bed apartment price, an investment-property loan (60% maximum for an expatriate) at an example 4% over 25 years costs about AED 2,716 a month, against a median rent of AED 4,083 a month. The cash flow calculator adds service charges and vacancy.

Where do these figures come from?

Prices: medians of the sales registered with the Dubai Land Department between 16 October 2025 and 16 October 2026 (off-plan and ready). Rents: medians of the residential Ejari contracts starting between 20 October 2025 and 20 October 2026. Medians are only shown for unit types with at least 10 records.

Go further

See every registered sale, price by building and project in International City Phase 3 on our partner brokerage Cevitas, and explore the projects currently sold off plan.

Official sources

WhatsApp