Your figures
Minimum for this profile: 20% (AED 300,000).
Example value: enter the rate offered by your lender.
25 years maximum (CBUAE).
Monthly payment
AED 6,334
- Capital: AED 1,200,000 (63.15%)
- Interest: AED 700,213
Dubai Land Department fees
- Registration 4%AED 60,000
- Mortgage reg. 0.25%AED 3,000
- Trustee + VATAED 4,200
- Title deed, smart feesAED 270
Indicative simulation, not a loan offer, an approval or financial advice. Limits shown are the regulatory maximums; each lender applies its own credit policy. Interest rates are the ones you enter. Market figures are medians of Dubai Land Department registered data and describe the past, not future prices or returns.
Want these numbers checked for your own case?
A free pre-assessment by a RERA-licensed Dubai brokerage: budget, financing and projects that fit.
Browse by intent
Mortgage
By emirate
Buying costs, off plan and visa
Investment
By budget
By Dubai area
- Dubai World Central
- Jumeirah Village Circle
- Dubai Land Residence Complex
- Majan
- Business Bay
- Jumeirah Village Triangle
- Dubai Creek Harbour
- Motor City
- Arjan
- Dubai South Residential District
- International Media Production Zone
- Dubai Maritime City
- Dubai Sports City
- City of Arabia
- Downtown Jebel Ali
- Dubai Science Park
- Downtown Dubai
- Dubai Hills Estate
- Dubai Investment Park First
- Town Square
- Meydan Racecourse Community
- Silicon Oasis
- Wasl Gate
- Dubai Marina
- All 56 areas
Frequently asked questions
Are these calculators free?
Yes, free and without registration. A pre-assessment by our partner brokerage is available if you want one.
Where do the rules come from?
From the Central Bank of the UAE mortgage regulation, the Dubai Land Department fee schedules and the UAE Government portal for the Golden visa. Market figures are DLD open data medians.
Go further
OffPlanSimulator is run with Cevitas Real Estate, a RERA-licensed Dubai brokerage, and Sofara, its referral network.
Official sources
- Central Bank of the UAE, Regulations Regarding Mortgage Loans (C 31/2013, consolidated 08/04/2020)
- Dubai Land Department, property sale registration (fees)
- Dubai Land Department, Real Estate Transactions (data.dubai open data)
- Dubai Land Department, Rent Contracts / Ejari (data.dubai open data)
- UAE Government portal u.ae, Golden visa (eligible categories, source ICP)