Dubai area · Mortgage

Jumeirah Islands mortgage calculator

Jumeirah Islands recorded 1,125 sales with the Dubai Land Department over the 12 months to 16 October 2026, 98.5% of them off plan. The median price was AED 27,082 per m², and a 1-bed apartment sold for a median AED 2,080,828. The calculator starts from that price: change any figure to match your purchase.

The limits applied are those of the Central Bank of the UAE mortgage regulation. The interest rate is the one you enter.

Median price per m²
AED 27,082
Dubai: AED 18,545
Registered sales, 12 months
1,125
98.5% off plan
Median 1-bed apartment
AED 2,080,828
76 m² median size
Median annual rent
AED 190,000
2-bed apartment

Your figures

AED
Buyer
Property
%

Minimum for this profile: 20% (AED 416,166).

%

Example value: enter the rate offered by your lender.

yrs

25 years maximum (CBUAE).

Monthly payment

AED 8,787

AED 1,664,662 borrowed over 25 years
Within the Central Bank limit: up to 80% financing for this profile.
  • Capital: AED 1,664,662 (63.15%)
  • Interest: AED 971,348
Total repaidAED 2,636,010
Income needed (50% DBR)AED 19,817 / month
Cash at purchase (down payment + fees)AED 508,030

Dubai Land Department fees

  • Registration 4%AED 83,233
  • Mortgage reg. 0.25%AED 4,162
  • Trustee + VATAED 4,200
  • Title deed, smart feesAED 270

Indicative simulation, not a loan offer, an approval or financial advice. Limits shown are the regulatory maximums; each lender applies its own credit policy. Interest rates are the ones you enter. Market figures are medians of Dubai Land Department registered data and describe the past, not future prices or returns.

Want these numbers checked for your own case?

A free pre-assessment by a RERA-licensed Dubai brokerage: budget, financing and projects that fit.

WhatsApp

Mortgage on typical Jumeirah Islands homes

Each row starts from the median price registered with the DLD for that unit type in Jumeirah Islands, with the minimum down payment for an expatriate buying a first home and an example rate of 4% over 25 years. Replace the rate with your lender's in the calculator above.

UnitMedian price (DLD)Minimum down paymentLoanMonthly payment*Income at 50% DBR**
1-bed apartmentAED 2,080,828AED 416,166 (20%)AED 1,664,662AED 8,787AED 17,573
2-bed apartmentAED 3,300,000AED 660,000 (20%)AED 2,640,000AED 13,935AED 27,870
3-bed apartmentAED 4,170,328AED 834,066 (20%)AED 3,336,262AED 17,610AED 35,220

* Example at 4% over 25 years, not a market rate. ** Gross monthly income at which this instalment alone reaches the 50% debt burden ratio set by the Central Bank; lenders also stress-test the rate (2 to 4 points higher) and count your other debts.

Cash needed to buy a 1-bed apartment in Jumeirah Islands

At the median price of AED 2,080,828, an expatriate first-time buyer financing 80% needs the down payment plus the Dubai Land Department fees on the day of transfer:

ItemAmount
Down payment (20%)AED 416,166
DLD registration fee, buyer share (2%)AED 41,617
DLD registration fee, seller share (2%, often paid by the buyer by agreement)AED 41,617
Mortgage registration (0.25% of the loan)AED 4,162
Registration trustee fee incl. VATAED 4,200
Title deed and smart feesAED 270
Total before agent commission and bank feesAED 508,030

Fees from the Dubai Land Department fee schedules (see sources). Valuation and arrangement fees depend on your lender.

Buying off plan in Jumeirah Islands

98.5% of the 1,125 sales registered in Jumeirah Islands over the last 12 months were off-plan purchases. For a property bought off plan, the Central Bank caps the mortgage at 50% of the value, whatever the buyer, and the lender must use your own equity first before releasing loan money to the developer.

Developer payment plans spread the price over the construction period; a balance due at handover can be financed as a completed home, under the ready-property limits and your lender’s policy. Use the payment plan calculators below to map each instalment.

How the calculator works

The monthly payment of a repayment mortgage is P × r ÷ (1 − (1 + r)^−n), where P is the loan, r the monthly rate (annual rate ÷ 12) and n the number of months. The calculator then checks the result against the Central Bank of the UAE limits.

  • Loan-to-value: up to 80% for an expatriate’s first home under AED 5 million (70% above), 60% for a second or investment property; 85% / 75% / 65% for UAE nationals; 50% off plan.
  • Debt burden ratio: all monthly debt repayments within 50% of gross salary and regular income.
  • Maximum financing: 7 years of annual income for expatriates, 8 for UAE nationals. Maximum term: 25 years.

Frequently asked questions

How much do I need to buy a 1-bed apartment in Jumeirah Islands?

At the DLD median price of AED 2,080,828, an expatriate first-time buyer puts down at least AED 416,166 (20%), plus around AED 91,865 of Dubai Land Department fees if the buyer pays the full 4% registration fee.

What salary do I need for a mortgage in Jumeirah Islands?

With the example rate of 4% over 25 years, the monthly payment on that home is about AED 8,787. It stays within the 50% debt burden ratio from a gross monthly income of about AED 17,573, before other debts and the lender's stress test. Enter your own rate and income in the affordability calculator for your figure.

Can I get a mortgage on an off-plan property in Jumeirah Islands?

Yes, within the Central Bank limit of 50% of the value for any property bought off plan. Your own payments are used first, and the lender releases its share against construction milestones confirmed by an independent party.

What is the price per square metre in Jumeirah Islands?

The median registered price was AED 27,082 per m² over the 12 months to 16 October 2026, against AED 27,293 over the previous 12 months. The Dubai-wide median was AED 18,545 per m² over the same period.

Where do these figures come from?

Prices: medians of the sales registered with the Dubai Land Department between 16 October 2025 and 16 October 2026 (off-plan and ready). Rents: medians of the residential Ejari contracts starting between 20 October 2025 and 20 October 2026. Medians are only shown for unit types with at least 10 records.

Go further

See every registered sale, price by building and project in Jumeirah Islands on our partner brokerage Cevitas, and explore the projects currently sold off plan.

Official sources

WhatsApp